Back to Growth LoopSample report preview
Growth Loop Simulation
Calendar-Year Trading Plan
Generated 01 Sept 2026
Simulation Summary
| Starting capital | $100.00 |
| Daily growth target | 2% |
| Planning date | 09 Aug 2026 |
| Live trading start | 01 Sept 2026 |
| Practice period | 2026-08-09 → 2026-08-31 |
| First calendar year | 2026 (partial) |
| Remaining trading days | 88 |
| Bad weeks / year | 5 · $10.00 loss each |
| Winning weeks / year | 10 · 2x daily rate |
| Salary (Yr 2-3) | 40% of bi-weekly profit, every 2 weeks |
Headline Results
| 2026 end capital | $506.60 |
| 2026 profit | $406.60 |
| 2027 total salary | $10,319.97 |
| 2028 total salary | $331,607.86 |
| Final capital | $513,398.35 |
| Total withdrawn as salary | $341,927.84 |
Creative Crusader · creativecrusader.com2. Day-by-Day Plan
Your daily roadmap — first 18 trading days shown. Full report includes every day.
| Day | Date | Wk | Type | Start | Target | % | End |
|---|---|---|---|---|---|---|---|
| #1 | 01 Sept | 1 | Normal | $100.00 | +$2.00 | +2.00% | $102.00 |
| #2 | 02 Sept | 1 | Normal | $102.00 | +$2.04 | +2.00% | $104.04 |
| #3 | 03 Sept | 1 | Normal | $104.04 | +$2.08 | +2.00% | $106.12 |
| #4 | 04 Sept | 1 | Normal | $106.12 | +$2.12 | +2.00% | $108.24 |
| #5 | 07 Sept | 2 | Bad | $108.24 | $-2.00 | -1.85% | $106.24 |
| #6 | 08 Sept | 2 | Bad | $106.24 | $-2.00 | -1.88% | $104.24 |
| #7 | 09 Sept | 2 | Bad | $104.24 | $-2.00 | -1.92% | $102.24 |
| #8 | 10 Sept | 2 | Bad | $102.24 | $-2.00 | -1.96% | $100.24 |
| #9 | 11 Sept | 2 | Bad | $100.24 | $-2.00 | -2.00% | $98.24 |
| #10 | 14 Sept | 3 | Winning | $98.24 | +$3.93 | +4.00% | $102.17 |
| #11 | 15 Sept | 3 | Winning | $102.17 | +$4.09 | +4.00% | $106.26 |
| #12 | 16 Sept | 3 | Winning | $106.26 | +$4.25 | +4.00% | $110.51 |
| #13 | 17 Sept | 3 | Winning | $110.51 | +$4.42 | +4.00% | $114.93 |
| #14 | 18 Sept | 3 | Winning | $114.93 | +$4.60 | +4.00% | $119.53 |
| #15 | 21 Sept | 4 | Normal | $119.53 | +$2.39 | +2.00% | $121.92 |
| #16 | 22 Sept | 4 | Normal | $121.92 | +$2.44 | +2.00% | $124.36 |
| #17 | 23 Sept | 4 | Normal | $124.36 | +$2.49 | +2.00% | $126.84 |
| #18 | 24 Sept | 4 | Normal | $126.84 | +$2.54 | +2.00% | $129.38 |
Creative Crusader · creativecrusader.com3. Salary Plan (Years 2 & 3)
Every 2 weeks: 40% of profit → salary · 60% reinvested.
| Yr | Period | Start Capital | Profit | Salary (40%) | Capital After |
|---|---|---|---|---|---|
| 2027 | #1 | $506.60 | $110.94 | $44.38 | $573.16 |
| 2027 | #2 | $573.16 | $125.52 | $50.21 | $648.48 |
| 2027 | #3 | $648.48 | $56.45 | $22.58 | $682.35 |
| 2027 | #4 | $682.35 | $149.43 | $59.77 | $772.01 |
| 2027 | #5 | $772.01 | $265.02 | $106.01 | $931.02 |
| 2027 | #6 | $931.02 | $203.89 | $81.55 | $1,053.35 |
| 2027 | #7 | $1,053.35 | $361.60 | $144.64 | $1,270.31 |
| 2027 | #8 | $1,270.31 | $122.21 | $48.89 | $1,343.63 |
| 2027 | #9 | $1,343.63 | $294.25 | $117.70 | $1,520.18 |
| 2027 | #10 | $1,520.18 | $521.85 | $208.74 | $1,833.30 |
| 2027 | #11 | $1,833.30 | $401.48 | $160.59 | $2,074.19 |
| 2027 | #12 | $2,074.19 | $712.03 | $284.81 | $2,501.40 |
Creative Crusader · creativecrusader.comThis is an on-screen approximation of the PDF. To get the actual branded PDF, open Growth Loop → run a simulation → Export → Download PDF.